| Financial Results for the Year ended March 31, 2011 |
PARTICULARS |
Quarter
ended
31.3.2011 |
Quarter
ended
31.3.2010 |
Year
ended
31.3.2011
(Audited) |
Year ended
31.3.2010
(Audited) |
| |
Rupees in Crores
|
| Income from Operations |
3,640.56 |
2,846.88 |
12,493.19 |
11,128.88 |
| Profit on Sale of Investments |
133.57 |
45.42 |
359.74 |
209.40 |
| Other Income |
10.73 |
7.02 |
25.14 |
22.55 |
| Total Income |
3,784.86 |
2,899.32 |
12,878.07 |
11,360.83 |
Expenditure :
-Interest and Other Charges
- Staff Expenses
- Other Expenses
- Depreciation |
2,129.96
38.37
57.35
5.23 |
1,559.54
32.40
36.22
5.28 |
7,559.94
175.53
256.44
19.20 |
7,063.08
146.65
216.91
18.20 |
| Total Expenditure |
2,230.91 |
1,633.44 |
8,011.11 |
7,444.84 |
| Profit Before Tax |
1,553.95 |
1,265.88 |
4,866.96 |
3,915.99 |
| Tax Expense |
412.00 |
339.50 |
1,332.00 |
1,089.50 |
| Net Profit After Tax |
1,141.95 |
926.38 |
3,534.96 |
2,826.49 |
Earnings per Share - (Rs)
- Basic
-
Diluted |
7.76
7.60 |
6.45
6.26 |
24.18
23.66 |
19.76
19.18 |
Debenture Redemption Reserve
|
|
|
- |
- |
Debt Equity Ratio
|
|
|
6.66 |
6.35 |
Debt Service Coverage Ratio
|
|
|
0.17 |
0.15 |
Interest Service Coverage Ratio
|
|
|
0.61 |
0.64 |
Paid-up Equity Share Capital
(Face Value Rs 2) |
293.37 |
287.11 |
293.37 |
287.11 |
| Paid-up Debt Capital |
|
|
- |
- |
| Reserves as at March 31 |
|
|
17,023.14 |
14,910.55 |
Public Shareholding :
- Number of Shares
- Percentage of Shareholding |
|
|
146,68,86,690
100 |
143,55,51,110
100 |
Promoters and promoter group
shareholding
a)Pledged/Encumbered
- Number of Shares
- Percentage of Shares (to total promoter holding)
- Percentage of Shares (to total share capital))
b) Non-Encumbered
- Number of Shares
-
Percentage of Shares (to total promoter holding)
- Percentage of Shares (to total share capital) |
-
-
-
-
-
- |
-
-
-
-
-
- |
-
-
-
-
-
- |
-
-
-
-
-
- |
| Consolidated Financial Results |
PARTICULARS |
Year ended 31.3.2011
(Audited) |
Year ended 31.3.2010
(Audited) |
|
Rs in Crores |
Income from Operations |
13,605.52 |
12,093.06 |
Premium and Other Operating Income from Insurance business |
11,647.86 |
13,095.14 |
Profit on sale of Investments |
511.70 |
225.10 |
| Other Income |
27.55 |
38.50 |
| Total Income |
25,792.63 |
25,451.80 |
Expenditure :
Interest and Other Charges
Staff Expenses
Claims paid pertaining to Insurance Business
Other expenses pertaining to Insurance Business
Other Expenses
Depreciation |
7,876.07
375.99
3,361.85
8,517.95
367.70
48.92 |
7,288.86
316.57
1,733.73
11,791.00
346.57
91.44 |
Total Expenditure |
20,548.48 |
21,568.17 |
Profit Before Tax |
5,244.15 |
3,883.63 |
| Tax Expense |
1,539.32 |
1,254.52 |
| Net Profit (before profit of Associates and adjustment for minority interest) |
3,704.83 |
2,629.11 |
| Net share of profit of Associates (Equity Method) |
908.43 |
605.74 |
Less : Share of profit /(loss) of minority shareholder |
84.85 |
(6.13) |
Profit after Tax attributable to the Corporation |
4,528.41 |
3,240.98 |
Earnings per Share – Basic (Rs) |
31.00 |
22.67 |
Earnings per Share – Diluted (Rs) |
30.34 |
22.01 |
Paid-up Equity Share Capital (Face value Rs 2) |
293.37 |
287.11 |
Reserves as at March 31 |
20,998.65 |
17,895.12 |
| The disclosure in terms of Accounting Standard 17 on ‘Segment Reporting’ notified by the Companies (Accounting Standard) Rules, 2006 |
|
Consolidated |
PARTICULARS
|
Year ended 31.3.2011
(Audited) |
Year ended 31.3.2010
(Audited) |
|
Rs in Crores |
Segment Revenues
Housing
Life Insurance
General Insurance
Asset Management
Others |
13,238.44
11,085.71
686.75
794.71
332.04 |
11,669.89
12,717.92
424.72
735.50
136.46 |
Total Segment Revenues
Add : Unallocated Revenues
Less : Inter-segment Adjustments |
26,137.65
26.18 (371.20) |
25,684.49
48.50
(281.19) |
Total Revenues |
25,792.63 |
25,451.80 |
Segment Results
Housing
Life Insurance
General Insurance
Asset Management
Others |
4,992.54
(99.00)
(36.43)
576.67
205.72 |
4,010.41
(275.19)
(94.46)
458.17
64.12 |
Total Segment Results
Less : Unallocated
Less : Inter-segment Adjustments |
5,639.50
(118.85)
(276.50) |
4,163.05
(27.82)
(251.60) |
Profit before Tax |
5,244.15 |
3,883.63 |
Capital Employed
Housing
Life Insurance
General Insurance
Asset Management
Others |
17,036.46
485.54
323.38
635.15
314.61 |
14,673.12
357.55
181.43
561.10
127.95 |
Total Segment Capital Employed
Unallocated
Inter-segment Adjustments |
18,795.14
1,005.82
1,491.06 |
15,901.15
1,142.33
1,138.75 |
| Total Capital Employed |
21,292.02 |
18,182.23 |
a)
Asset Management segment includes portfolio management, mutual fund and property investment management.
b)
Others include project management, investment consultancy and property related services.
|
Notes:
- Statement of Assets and Liabilities (Audited) :
| Rs. in Crores |
| |
As At |
PARTICULARS |
31.3.2011 |
31.3.2010 |
31.3.2011 |
31.3.2010 |
| |
Standalone
|
Consolidated
|
| FUNDS EMPLOYED |
|
|
|
|
SHAREHOLDERS’ FUNDS
Share Capital
Reserves and Surplus |
293.37
17,023.14 |
287.11
14,910.55 |
293.37
20,998.65 |
287.11
17,895.12 |
| |
17,316.51 |
15,197.66 |
21,292.02 |
18,182.23 |
POLICY LIABILITIES (Policyholders’
Funds) |
- |
- |
26,092.16 |
19,564.46 |
| LOAN FUNDS |
1,15,410.49 |
96,565.31 |
1,18,359.87 |
98,463.33 |
| MINORITY INTEREST |
- |
- |
650.49 |
523.08 |
| |
1,32,727.00 |
1,11,762.97 |
1,66,394.54 |
1,36,733.10 |
| APPLICATION OF FUNDS |
|
|
|
|
LOANS
|
1,17,126.62 |
97,966.99 |
1,20,517.56 |
1,00,485.19 |
INVESTMENTS
|
11,832.39 |
10,727.45 |
40,964.97 |
32,743.06 |
DEFERRED TAX ASSET (Net)
|
448.14 |
285.73 |
472.50 |
314.49 |
CURRENT ASSETS, LOANS AND
ADVANCES
|
9,861.02 |
7,439.15 |
13,262.46 |
9,770.51 |
Less : CURRENT LIABILITIES AND
PROVISIONS |
6,775.12 |
4,878.47 |
9,901.80 |
7,192.69 |
| |
3,085.90 |
2,560.68 |
3,360.66 |
2,577.82 |
FIXED ASSETS :
Gross Block
Less : Depreciation |
547.55
313.60 |
524.46
302.34 |
1,393.84
763.81 |
1,130.33 688.02 |
| |
233.95 |
222.12 |
630.03 |
442.31 |
| GOODWILL ON CONSOLIDATION |
- |
- |
279.43 |
170.23 |
DEFICIT IN THE REVENUE ACCOUNT
(Policyholders’ Account) |
- |
- |
169.39 |
- |
| |
1,32,727.00 |
1,11,762.97 |
1,66,394.54 |
1,36,733.10 |
- The Directors have recommended a dividend of Rs. 9 per Share.
- Approvals during the year ended March 31, 2011 aggregated to Rs.75,185 crores
as compared to Rs.60,611 crores during the corresponding period in the previous
year - representing an increase of 24%. Disbursements during this period
amounted to Rs.60,314 crores as compared to Rs.50,413 crores during the
corresponding period in the previous year - representing an increase of 20%.
- The Corporation’s main business is financing by way of loans. As such, there are
no separate reportable segments, for the Corporation, as per the Accounting
Standard on Segment Reporting (AS 17), notified by the Companies (Accounting
Standards) Rules, 2006.
- During the quarter ended March 31, 2011, the Corporation has allotted 25,22,850
equity shares of Rs.2 each pursuant to exercise of stock options by certain
employees / directors.
- There was no investor complaint that was unresolved as on January 1, 2011.
During the quarter, the Corporation received 3 (three) investor complaints, all of
which were resolved and as such there was no unresolved investor complaint as
at the end of the quarter.
- Figures for the previous period have been regrouped wherever necessary, in
order to make them comparable.
The above results were reviewed and recommended by the Audit Committee of
Directors and subsequently approved by the Board of Directors at the meeting
held on May 10, 2011.
Deepak S Parekh
Chairman
|