|
|
|
| Home > News Center > Press Release > Balance Sheet and P&L |
|
Press Release |
 |
|
| March 11 |
|
BALANCE SHEET AS AT March 31, 2011 |
| |
Rs in Crores |
| As at
|
31- Mar -11 |
31-Mar-10 |
| FUNDS EMPLOYED |
|
|
| |
|
|
| SHAREHOLDERS' FUNDS |
|
|
| Share Capital |
293.38 |
287.11 |
| Reserves and Surplus |
17,023.14 |
14,910.55 |
| |
17,316.52 |
15,197.66 |
| |
|
|
| LOAN FUNDS |
|
|
| |
|
|
| Term Loans |
42,489.83 |
32,136.90 |
| Bonds, Debentures, FCCB and Commercial Paper |
48,295.55 |
41,347.27 |
| Deposits |
24,625.10 |
23,081.14 |
| |
115,410.48 |
96,565.31 |
| |
132,727.00 |
111,762.97 |
| |
|
|
| APPLICATION OF FUNDS |
|
|
| LOANS* |
|
|
| Individuals |
73,649.27 |
61,304.54 |
| Corporate Bodies |
42,140.72 |
35,118.70 |
| Others |
1 ,336.63 |
1,543.75 |
| |
117,126.62 |
97,966.99 |
| |
|
|
| INVESTMENTS |
11,832.40 |
10,727.46 |
| |
|
|
| DEFERRED TAX ASSET |
448.13 |
285.73 |
| |
|
|
| CURRENT ASSETS, LOANS AND ADVANCES |
9,861.02 |
7,363.64 |
| Less : CURRENT LIABILITIES AND PROVISIONS |
6,775.12 |
4,802.96 |
| |
3,085.90 |
2,560.68 |
| |
|
|
| FIXED ASSETS |
233.95 |
222.11 |
| |
132,727.00 |
111,762.97 |
| |
|
|
| |
| |
31-Mar-11 |
31-Mar-10 |
| * Excludes loans securitised - on which spread is earned
over the life of the loan |
12,147 |
10,301 |
| |
|
|
| Loans sold during the last 12 months |
4,379 |
5,755 |
| |
|
|
| 1 Crore = 10 Million |
|
|
| |
|
| |
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED MARCH 31, 2011 |
| |
Rs in crores |
| |
2010-11 |
2009-10 |
| |
|
|
| Income from Operations |
12,493.19 |
11,128.88 |
| Interest and Other Charges |
7,559.94 |
7,063.08 |
| NET INTEREST INCOME |
4,933.25 |
4,065.80 |
| Add |
|
|
| Profit on Sale of investments |
359.74 |
209.40 |
| Other Income |
25.14 |
22.55 |
| |
384.88 |
231.95 |
| |
|
|
| Less Non Interest Expenses |
|
|
| Staff Expenses |
175.53 |
146.65 |
| Establishment Expenses |
44.65 |
41.36 |
| Other Expenses |
141.79 |
117.55 |
| Depreciation and Amortisation |
19.20 |
18.20 |
| Provision for Contingencies |
70.00 |
58.00 |
| |
451.17 |
381.76 |
| |
|
|
| Profit Before Tax
|
4,866.96 |
3,915.99 |
| Less : Provision for Tax |
1,332.00 |
1,089.50 |
| PROFIT AFTER TAX AVAILABLE FOR APPROPRIATION |
3 ,534.96 |
2 ,826.49 |
| |
|
|
| APPROPRIATIONS |
|
|
| Special Reserve |
625.00 |
500.00 |
| Additional Reserve (u/s 29C of the NHB Act) |
530.00 |
432.00 |
| General Reserve |
816.40 |
695.01 |
| Shelter Assistance Reserve |
12.00 |
9.00 |
| Proposed Dividend (Rs. 9 per share of face value of Rs. 2 each) |
1,320.20 |
1,033.60 |
| Additional Tax on Proposed Dividend |
214.17 |
171.67 |
| Additional Tax on Dividend |
1.07 |
( 15.16) |
| Dividend pertaining to Previous Year paid during the year |
16.12 |
0.37 |
|
3 ,534.96 |
2 ,826.49 |
| 1 Crore = 10 Million |
|
|
|
|
|
|
|
|
|
|
HIGHLIGHTS |
| |
Rs in crores |
| |
2010-11 |
2009-10 |
| Loan Approvals |
|
|
| Current Year |
75,185 |
60,611 |
| Cumulative |
373,246 |
298,061 |
| |
|
|
| Loan Disbursements |
|
|
| Current Year |
60,314 |
50,413 |
| Cumulative |
302,533 |
242,219 |
| |
|
|
| Spread on Loans |
2.33% |
2.31% |
| |
|
|
| Net Interest Margin |
4.39% |
4.27% |
| |
|
|
Proposed dividend per share (Rs)(face value of Rs 2 per
share) |
9.00 |
7.20 |
| |
|
|
| Book Value per Share (Rs) |
118 |
106 |
Adjusted Book Value - adjusted for unrealised gain on
investments (Rs) |
264 |
222 |
| |
|
|
| Earnings Per Share |
|
|
| Basic (Rs) |
24.18 |
19.76 |
| Diluted (Rs) |
23.66 |
19.18 |
| |
|
|
| Capital adequacy ratio |
14.0% |
14.6% |
| of which Tier I |
12.2% |
12.8% |
| Tier II |
1.8% |
1.8% |
| |
|
|
| Non performing loans |
0.77% |
0.79% |
| Non performing loans (six months over due) |
0.46% |
0.53% |
| Write offs |
19.75 |
16.38 |
| Provision for Contingencies |
1,124.37 |
655.57 |
| Note: The face value of the equity shares of the Corporation was sub-divided to Rs. 2 per equity share
from Rs. 10 per equity share w.e.f. August 21, 2010. Previous year figures have been adjusted to reflect
the revised face value. |
|
|
|
|
|
|
|
| |
Rs in Crores |
| |
2010-11 |
2009-10 |
| INCOME FROM OPERATIONS |
|
|
| Interest on Loans |
11,244.57 |
9,978.99 |
| Other Interest |
562.43 |
471.59 |
Surplus from Deployment in Cash Management Schemes
of Mutual Funds |
217.53 |
189.84 |
| Dividend Income |
225.24 |
232.71 |
| Fees and Other Charges |
220.36 |
231.66 |
| Other Operating Income |
23.06 |
24.09 |
| |
12,493.19 |
11,128.88 |
| |
|
|
| INTEREST AND OTHER CHARGES |
|
|
| |
|
|
| INTEREST |
|
|
| Loans |
2,427.99 |
1,997.21 |
| Deposits |
2,031.97 |
1,784.13 |
| Bonds and Debentures |
3,038.88 |
3,203.41 |
| |
7,498.84 |
6 ,984.75 |
| |
|
|
| OTHER CHARGES |
61.10 |
78.33 |
| |
7,559.94 |
7,063.08 |
| |
|
|
| INVESTMENTS |
|
|
| |
|
|
| Equity Shares - Subsidiaries & Associate Companies |
7,935.12 |
7,669.55 |
| Equity Shares - Other Companies |
909.54 |
848.99 |
| Convertible Preference Shares |
81.15 |
71.32 |
| Preference Shares |
5.99 |
5.99 |
| Convertible Debentures |
2.00 |
32.97 |
| Debentures and Bonds |
262.62 |
97.65 |
| Pass Through Certificates and Security Receipts |
85.85 |
89.22 |
| Commercial Paper |
446.49 |
- |
| Properties |
148.08 |
153.79 |
| Government Securities |
1,277.91 |
1,139.48 |
| Mutual Funds and Other Funds |
734.50 |
654.91 |
| |
11,889.25 |
10,763.87 |
| Less: Provision for Diminution in Value of Investments |
56.85 |
36.41 |
| |
11,832.40 |
10,727.46 |
| |
|
|
Unrealised gains on listed investments including HDFC
Investments Limited |
21,391.72 |
16,667.69 |
| |
|
|
| 1 Crore = 10 Million |
|
|
|
|
| |
|
CONSOLDATED FINANCIAL RESULTS YEAR ENDED MARCH 31,2011 |
| |
Rs in Crores |
| |
2010-11 |
2009-10 |
| INCOME FROM OPERATIONS |
13,605.52 |
12,093.06 |
| Premium Earned (Net) |
9,560.72 |
7,355.83 |
| Other Operating Income from Insurance Business |
2,087.14 |
5,739.31 |
| Profit on sale of Investments |
511.70 |
225.10 |
| Other Income |
27.55 |
38.50 |
| Total Income |
25,792.63 |
25,451.80 |
| |
|
|
| Less Non Interest Expenses |
|
|
| |
|
|
| Interest and Other Charges |
7,876.07 |
7,288.86 |
| Staff Expenses |
375.99 |
316.57 |
| Claims paid pertaining to Insurance Business |
3,361.85 |
1,733.73 |
| Other Expenses pertaining to Insurance Business |
8,517.95 |
11,791.00 |
| Other Expenses |
367.70 |
346.57 |
| Depreciation |
48.92 |
91.44 |
| |
20,548.48 |
21,568.17 |
| |
|
|
| Profit Before Tax |
5 ,244.15 |
3 ,883.63 |
| Tax Expense |
1 ,539.32 |
1 ,254.52 |
| Net Profit (before Profit of Associates and adjustment of minority Interest) |
3,704.83 |
2,629.11 |
| Net share of profit of Associates (Equity Method) |
908.43 |
605.74 |
| Less : Share of profit / (loss) of minority Shareholder |
84.85 |
(6.13) |
| Profit after Tax attributable to the Corporation |
4,528.41 |
3,240.98 |
| |
|
|
| Earnings Per Share |
|
|
| Basic (Rs) |
31.16 |
22.67 |
| Diluted (Rs) |
30.49 |
22.07 |
| |
|
|
| Return on Equity |
22.9% |
19.6% |
| |
|
|
| 1 Crore = 10 Million |
|
|
|
|
|
|
|